Markets

RATIO ANALYSIS

Dodla Dairy Ltd.

You can view the ratio analysis for the last 5 years.

Enter Company Name

BSE

Dec 12, 04:01

1219.40 +15.75 (+ 1.31%)

Volume 1647

Prev. Close 1203.65

Open Price 1211.95

Today's Low / High

1211.80

1236.10

Bid Price(Qty.) 0.00 (0)

Open Pr.(Qty.) 0.00 (0)

52 Wk Low / High

962.05

1522.85

NSE

Dec 12, 03:45

1220.60 +14.40 (+ 1.19%)

Volume 139478

Prev. Close 1206.20

Open Price 1211.00

Today's Low / High

1207.10

1239.20

Bid Price(Qty.) 0.00 (0)

Open Pr.(Qty.) 1220.60 (3)

52 Wk Low / High

965.50

1525.00

Particulars	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00

PER SHARE RATIOS

Basic EPS (Rs.)	43.27	28.03	20.55	22.43	22.48
Diluted EPS (Rs.)	43.27	27.75	20.39	22.24	22.33
Cash EPS (Rs.)	55.46	39.80	30.84	31.12	30.30
Book Value[Excl.RevalReserv]/Share (Rs.)	233.05	191.43	163.42	141.72	112.81
Book Value[Incl.RevalReserv]/Share (Rs.)	233.05	191.43	163.42	141.72	112.81
Revenue From Operations / Share (Rs.)	616.64	525.35	472.67	377.08	333.31
PBDIT / Share (Rs.)	71.96	53.16	36.02	37.72	42.66
PBIT / Share (Rs.)	59.59	41.38	25.73	28.92	33.97
PBT / Share (Rs.)	58.97	40.98	25.52	27.83	31.93
Net Profit / Share (Rs.)	43.09	28.03	20.55	22.32	21.60
NP After MI And SOA / Share (Rs.)	43.09	28.03	20.55	22.32	21.60

PROFITABILITY RATIOS

PBDIT Margin (%)	11.66	10.11	7.61	10.00	12.80
PBIT Margin (%)	9.66	7.87	5.44	7.67	10.19
PBT Margin (%)	9.56	7.80	5.39	7.38	9.57
Net Profit Margin (%)	6.98	5.33	4.34	5.92	6.47
NP After MI And SOA Margin (%)	6.98	5.33	4.34	5.92	6.47
Return on Networth / Equity (%)	18.48	14.64	12.57	15.75	19.14
Return on Capital Employeed (%)	24.26	20.25	14.77	19.10	25.47
Return On Assets (%)	15.01	11.28	9.77	12.20	12.95
Long Term Debt / Equity (X)	0.01	0.02	0.01	0.00	0.08
Total Debt / Equity (X)	0.02	0.02	0.01	0.00	0.08
Asset Turnover Ratio (%)	2.32	2.29	2.40	2.12	2.16

LIQUIDITY RATIOS

Current Ratio (X)	3.71	2.70	2.20	2.15	2.07
Quick Ratio (X)	3.06	1.22	1.64	1.50	1.57
Inventory Turnover Ratio (X)	13.51	10.14	17.58	15.05	12.77
Dividend Payout Ratio (NP) (%)	6.96	0.00	0.00	0.00	0.00
Dividend Payout Ratio (CP) (%)	5.40	0.00	0.00	0.00	0.00
Earning Retention Ratio (%)	93.04	0.00	0.00	0.00	0.00
Cash Earning Retention Ratio (%)	94.60	0.00	0.00	0.00	0.00

COVERAGE RATIOS

Interest Coverage Ratio (%)	117.14	131.78	177.09	34.43	20.92
Interest Coverage Ratio (Post Tax) (%)	71.14	70.47	102.06	21.38	11.59

VALUATION RATIOS

Enterprise Value (Cr.)	6907.11	4696.41	2655.64	2534.33	0.00
EV / Net Operating Revenue (X)	1.86	1.50	0.94	1.13	0.00
EV / EBITDA (X)	15.91	14.85	12.39	11.29	0.00
MarketCap / Net Operating Revenue (X)	1.88	1.53	0.98	1.19	0.00
Retention Ratios (%)	93.03	0.00	0.00	0.00	0.00
Price / BV (X)	4.96	4.19	2.84	3.16	0.00
Price / Net Operating Revenue (X)	1.88	1.53	0.98	1.19	0.00
EarningsYield	0.03	0.03	0.04	0.04	0.00